IPS, Inc.
4390.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥15,264 | ¥14,117 | ¥12,346 | ¥10,728 |
| % Growth | 8.1% | 14.3% | 15.1% | – |
| Cost of Goods Sold | ¥6,988 | ¥7,039 | ¥6,513 | ¥6,610 |
| Gross Profit | ¥8,276 | ¥7,078 | ¥5,833 | ¥4,118 |
| % Margin | 54.2% | 50.1% | 47.2% | 38.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,861 | ¥3,183 | ¥2,521 | ¥1,662 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥3,861 | ¥3,184 | ¥2,521 | ¥1,662 |
| Operating Income | ¥4,415 | ¥3,894 | ¥3,311 | ¥2,456 |
| % Margin | 28.9% | 27.6% | 26.8% | 22.9% |
| Other Income/Exp. Net | -¥373 | ¥531 | ¥155 | ¥450 |
| Pre-Tax Income | ¥4,042 | ¥4,425 | ¥3,466 | ¥2,906 |
| Tax Expense | ¥605 | ¥888 | ¥911 | ¥779 |
| Net Income | ¥2,544 | ¥2,835 | ¥2,292 | ¥1,888 |
| % Margin | 16.7% | 20.1% | 18.6% | 17.6% |
| EPS | 197.1 | 225.08 | 184.44 | 152.35 |
| % Growth | -12.4% | 22% | 21.1% | – |
| EPS Diluted | 192.82 | 215.71 | 175.43 | 144.99 |
| Weighted Avg Shares Out | 13 | 13 | 12 | 12 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥221 | ¥110 | ¥82 | ¥25 |
| Interest Expense | ¥400 | ¥378 | ¥125 | ¥14 |
| Depreciation & Amortization | ¥998 | ¥555 | ¥449 | ¥377 |
| EBITDA | ¥5,442 | ¥5,357 | ¥3,761 | ¥3,297 |
| % Margin | 35.7% | 37.9% | 30.5% | 30.7% |