Medical System Network Co., Ltd.
4350.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥122,387 | ¥115,361 | ¥109,551 | ¥106,685 |
| % Growth | 6.1% | 5.3% | 2.7% | – |
| Cost of Goods Sold | ¥72,784 | ¥67,435 | ¥63,629 | ¥62,256 |
| Gross Profit | ¥49,603 | ¥47,926 | ¥45,922 | ¥44,429 |
| % Margin | 40.5% | 41.5% | 41.9% | 41.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥46,449 | ¥37,448 | ¥36,511 | ¥34,508 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥6,646 | ¥6,247 | ¥6,068 |
| Operating Expenses | ¥46,449 | ¥44,094 | ¥42,758 | ¥40,576 |
| Operating Income | ¥3,154 | ¥3,832 | ¥3,163 | ¥3,852 |
| % Margin | 2.6% | 3.3% | 2.9% | 3.6% |
| Other Income/Exp. Net | -¥430 | -¥381 | -¥145 | ¥160 |
| Pre-Tax Income | ¥2,724 | ¥3,451 | ¥3,019 | ¥4,012 |
| Tax Expense | ¥1,424 | ¥1,579 | ¥1,389 | ¥1,624 |
| Net Income | ¥1,263 | ¥1,860 | ¥1,610 | ¥2,394 |
| % Margin | 1% | 1.6% | 1.5% | 2.2% |
| EPS | 43.18 | 61.86 | 53.35 | 79.35 |
| % Growth | -30.2% | 16% | -32.8% | – |
| EPS Diluted | 43.18 | 61.86 | 53.35 | 79.35 |
| Weighted Avg Shares Out | 29 | 30 | 30 | 30 |
| Weighted Avg Shares Out Dil | 29 | 30 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥2 | ¥1 |
| Interest Expense | ¥278 | ¥288 | ¥277 | ¥183 |
| Depreciation & Amortization | ¥3,414 | ¥3,163 | ¥2,957 | ¥2,855 |
| EBITDA | ¥6,416 | ¥6,900 | ¥6,253 | ¥7,050 |
| % Margin | 5.2% | 6% | 5.7% | 6.6% |