INTAGE HOLDINGS Inc.
4326.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥65,571 | ¥63,279 | ¥61,387 | ¥60,233 |
| % Growth | 3.6% | 3.1% | 1.9% | – |
| Cost of Goods Sold | ¥41,063 | ¥41,280 | ¥40,088 | ¥39,844 |
| Gross Profit | ¥24,508 | ¥21,999 | ¥21,299 | ¥20,389 |
| % Margin | 37.4% | 34.8% | 34.7% | 33.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥20,267 | ¥18,709 | ¥79 | ¥15,740 |
| Operating Expenses | ¥20,267 | ¥18,709 | ¥17,513 | ¥15,740 |
| Operating Income | ¥4,241 | ¥3,290 | ¥3,785 | ¥4,649 |
| % Margin | 6.5% | 5.2% | 6.2% | 7.7% |
| Other Income/Exp. Net | ¥1,018 | ¥498 | ¥479 | ¥234 |
| Pre-Tax Income | ¥5,259 | ¥3,787 | ¥4,265 | ¥4,884 |
| Tax Expense | ¥1,758 | ¥1,322 | ¥885 | ¥1,646 |
| Net Income | ¥3,505 | ¥2,457 | ¥3,506 | ¥3,419 |
| % Margin | 5.3% | 3.9% | 5.7% | 5.7% |
| EPS | 91.83 | 64.47 | 91.21 | 86.31 |
| % Growth | 42.4% | -29.3% | 5.7% | – |
| EPS Diluted | 91.83 | 64.47 | 91.21 | 86.31 |
| Weighted Avg Shares Out | 38 | 38 | 38 | 40 |
| Weighted Avg Shares Out Dil | 38 | 38 | 38 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥26 | ¥22 | ¥13 | ¥4 |
| Interest Expense | ¥8 | ¥20 | ¥21 | ¥17 |
| Depreciation & Amortization | ¥1,625 | ¥1,370 | ¥1,462 | ¥1,956 |
| EBITDA | ¥6,892 | ¥5,178 | ¥5,612 | ¥6,605 |
| % Margin | 10.5% | 8.2% | 9.1% | 11% |