Ray Corporation
4317.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥10,457 | ¥11,222 | ¥12,450 | ¥11,052 |
| % Growth | -6.8% | -9.9% | 12.7% | – |
| Cost of Goods Sold | ¥6,904 | ¥7,433 | ¥8,300 | ¥7,401 |
| Gross Profit | ¥3,553 | ¥3,789 | ¥4,150 | ¥3,651 |
| % Margin | 34% | 33.8% | 33.3% | 33% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,592 | ¥2,576 | ¥2,750 | ¥2,721 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥61 | ¥1 | ¥1 |
| Operating Expenses | ¥2,592 | ¥2,637 | ¥2,751 | ¥2,722 |
| Operating Income | ¥927 | ¥1,153 | ¥1,399 | ¥929 |
| % Margin | 8.9% | 10.3% | 11.2% | 8.4% |
| Other Income/Exp. Net | ¥112 | ¥65 | -¥183 | -¥73 |
| Pre-Tax Income | ¥1,039 | ¥1,218 | ¥1,216 | ¥856 |
| Tax Expense | ¥293 | ¥399 | ¥500 | ¥436 |
| Net Income | ¥746 | ¥818 | ¥716 | ¥419 |
| % Margin | 7.1% | 7.3% | 5.7% | 3.8% |
| EPS | 54.09 | 57.3 | 49.94 | 29.27 |
| % Growth | -5.6% | 14.7% | 70.6% | – |
| EPS Diluted | 54.09 | 57.3 | 49.94 | 29.27 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥2 | ¥1 | ¥2 |
| Interest Expense | ¥6 | ¥5 | ¥7 | ¥8 |
| Depreciation & Amortization | ¥522 | ¥458 | ¥468 | ¥514 |
| EBITDA | ¥1,567 | ¥1,681 | ¥1,690 | ¥1,378 |
| % Margin | 15% | 15% | 13.6% | 12.5% |