J-Stream Inc.
4308.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥9,996,268 | ¥9,747,604 | ¥14,546,808 | ¥19,420,610 |
| - Cash | ¥4,432,698 | ¥4,061,005 | ¥5,051,030 | ¥7,290,446 |
| + Debt | ¥59,375 | ¥108,390 | ¥247,744 | ¥211,278 |
| Enterprise Value | ¥5,622,945 | ¥5,794,989 | ¥9,743,522 | ¥12,341,442 |
| Revenue | ¥11,800,312 | ¥11,266,304 | ¥12,501,233 | ¥12,409,438 |
| % Growth | 4.7% | -9.9% | 0.7% | – |
| Gross Profit | ¥4,540,857 | ¥4,092,106 | ¥4,987,098 | ¥5,314,979 |
| % Margin | 38.5% | 36.3% | 39.9% | 42.8% |
| EBITDA | ¥1,764,296 | ¥1,379,889 | ¥2,107,501 | ¥2,675,353 |
| % Margin | 15% | 12.2% | 16.9% | 21.6% |
| Net Income | ¥550,857 | ¥298,276 | ¥873,059 | ¥1,309,342 |
| % Margin | 4.7% | 2.6% | 7% | 10.6% |
| EPS Diluted | 22.15 | 12 | 35.11 | 52.66 |
| % Growth | 84.6% | -65.8% | -33.3% | – |
| Operating Cash Flow | ¥2,089,136 | ¥812,010 | ¥1,803,559 | ¥1,850,610 |
| Capital Expenditures | -¥119,749 | -¥841,241 | -¥643,038 | -¥223,000 |
| Free Cash Flow | ¥1,969,387 | -¥29,231 | ¥1,160,521 | ¥1,627,000 |