J-Stream Inc.
4308.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,800 | ¥11,266 | ¥12,501 | ¥12,409 |
| % Growth | 4.7% | -9.9% | 0.7% | – |
| Cost of Goods Sold | ¥7,259 | ¥7,174 | ¥7,514 | ¥7,094 |
| Gross Profit | ¥4,541 | ¥4,092 | ¥4,987 | ¥5,315 |
| % Margin | 38.5% | 36.3% | 39.9% | 42.8% |
| R&D Expenses | ¥0 | ¥39 | ¥68 | ¥64 |
| G&A Expenses | ¥3,173 | ¥3,138 | ¥0 | ¥3,004 |
| SG&A Expenses | ¥3,624 | ¥3,525 | ¥3,256 | ¥3,258 |
| Sales & Mktg Exp. | ¥451 | ¥387 | ¥0 | ¥254 |
| Other Operating Expenses | ¥0 | -¥38 | ¥0 | -¥62 |
| Operating Expenses | ¥3,624 | ¥3,526 | ¥3,324 | ¥3,260 |
| Operating Income | ¥916 | ¥567 | ¥1,663 | ¥2,055 |
| % Margin | 7.8% | 5% | 13.3% | 16.6% |
| Other Income/Exp. Net | ¥35 | ¥17 | -¥217 | -¥3 |
| Pre-Tax Income | ¥952 | ¥584 | ¥1,446 | ¥2,051 |
| Tax Expense | ¥337 | ¥223 | ¥496 | ¥660 |
| Net Income | ¥551 | ¥298 | ¥873 | ¥1,309 |
| % Margin | 4.7% | 2.6% | 7% | 10.6% |
| EPS | 22.15 | 12 | 35.11 | 52.66 |
| % Growth | 84.6% | -65.8% | -33.3% | – |
| EPS Diluted | 22.15 | 12 | 35.11 | 52.66 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥21 | ¥16 | ¥11 | ¥0 |
| Interest Expense | ¥1 | ¥2 | ¥3 | ¥4 |
| Depreciation & Amortization | ¥811 | ¥794 | ¥658 | ¥620 |
| EBITDA | ¥1,764 | ¥1,380 | ¥2,108 | ¥2,675 |
| % Margin | 15% | 12.2% | 16.9% | 21.6% |