Silver Egg Technology Co., Ltd.
3961.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥247,395 | ¥266,278 | ¥274,051 | ¥299,843 |
| % Growth | -7.1% | -2.8% | -8.6% | – |
| Cost of Goods Sold | ¥266,657 | ¥266,930 | ¥283,694 | ¥303,575 |
| Gross Profit | -¥19,262 | -¥652 | -¥9,643 | -¥3,732 |
| % Margin | -7.8% | -0.2% | -3.5% | -1.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Income | -¥19,262 | -¥652 | -¥9,643 | -¥3,732 |
| % Margin | -7.8% | -0.2% | -3.5% | -1.2% |
| Other Income/Exp. Net | ¥1,035 | ¥22 | ¥494 | -¥15,470 |
| Pre-Tax Income | -¥18,227 | -¥630 | -¥9,149 | -¥19,202 |
| Tax Expense | -¥4,913 | ¥33 | -¥487 | -¥5,477 |
| Net Income | -¥13,313 | -¥663 | -¥8,662 | -¥13,726 |
| % Margin | -5.4% | -0.2% | -3.2% | -4.6% |
| EPS | -4.47 | -0.22 | -2.91 | -4.61 |
| % Growth | -1,931.8% | 92.4% | 36.9% | – |
| EPS Diluted | -4.47 | -0.22 | -2.91 | -4.61 |
| Weighted Avg Shares Out | 2,977 | 2,977 | 2,977 | 2,977 |
| Weighted Avg Shares Out Dil | 2,977 | 2,977 | 2,977 | 2,977 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,036 | ¥0 | ¥493 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥6,635 | ¥6,539 | ¥6,539 | ¥7,075 |
| EBITDA | -¥11,591 | ¥5,909 | -¥2,611 | -¥12,127 |
| % Margin | -4.7% | 2.2% | -1% | -4% |