Silver Egg Technology Co., Ltd.
3961.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥2,285 | ¥2,243 | ¥2,077 | ¥2,869 |
| - Cash | ¥1,179 | ¥1,097 | ¥1,021 | ¥940 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥1,106 | ¥1,146 | ¥1,056 | ¥1,929 |
| Revenue | ¥1,229 | ¥1,257 | ¥1,241 | ¥1,209 |
| % Growth | -2.2% | 1.3% | 2.6% | – |
| Gross Profit | ¥979 | ¥986 | ¥1,241 | ¥1,209 |
| % Margin | 79.6% | 78.4% | 100% | 100% |
| EBITDA | ¥94 | ¥125 | ¥99 | ¥231 |
| % Margin | 7.6% | 10% | 8% | 19.1% |
| Net Income | ¥30 | ¥59 | ¥123 | ¥203 |
| % Margin | 2.5% | 4.7% | 9.9% | 16.8% |
| EPS Diluted | 10.21 | 19.89 | 41.41 | 68.18 |
| % Growth | -48.7% | -52% | -39.3% | – |
| Operating Cash Flow | ¥103 | ¥78 | ¥95 | ¥14 |
| Capital Expenditures | -¥10 | -¥3 | -¥14 | -¥22 |
| Free Cash Flow | ¥92 | ¥75 | ¥81 | -¥8 |