Silver Egg Technology Co., Ltd.
3961.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥247 | ¥266 | ¥274 | ¥300 |
| % Growth | -7.1% | -2.8% | -8.6% | – |
| Cost of Goods Sold | ¥267 | ¥267 | ¥284 | ¥304 |
| Gross Profit | -¥19 | -¥1 | -¥10 | -¥4 |
| % Margin | -7.8% | -0.2% | -3.5% | -1.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Income | -¥19 | -¥1 | -¥10 | -¥4 |
| % Margin | -7.8% | -0.2% | -3.5% | -1.2% |
| Other Income/Exp. Net | ¥1 | ¥0 | ¥0 | -¥15 |
| Pre-Tax Income | -¥18 | -¥1 | -¥9 | -¥19 |
| Tax Expense | -¥5 | ¥0 | -¥0 | -¥5 |
| Net Income | -¥13 | -¥1 | -¥9 | -¥14 |
| % Margin | -5.4% | -0.2% | -3.2% | -4.6% |
| EPS | -4.47 | -0.22 | -2.91 | -4.61 |
| % Growth | -1,931.8% | 92.4% | 36.9% | – |
| EPS Diluted | -4.47 | -0.22 | -2.91 | -4.61 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥7 | ¥7 | ¥7 | ¥7 |
| EBITDA | -¥12 | ¥6 | -¥3 | -¥12 |
| % Margin | -4.7% | 2.2% | -1% | -4% |