Hatena Co., Ltd.
3930.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,794 | ¥3,309 | ¥3,150 | ¥3,063 |
| % Growth | 14.6% | 5.1% | 2.8% | – |
| Cost of Goods Sold | ¥548 | ¥596 | ¥536 | ¥414 |
| Gross Profit | ¥3,246 | ¥2,713 | ¥2,614 | ¥2,649 |
| % Margin | 85.6% | 82% | 83% | 86.5% |
| R&D Expenses | ¥0 | ¥3 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥71 | ¥71 | ¥498 |
| SG&A Expenses | ¥2,907 | ¥2,631 | ¥2,420 | ¥2,280 |
| Sales & Mktg Exp. | ¥0 | ¥2,560 | ¥2,349 | ¥2,216 |
| Other Operating Expenses | ¥0 | ¥11 | ¥21 | ¥44 |
| Operating Expenses | ¥2,907 | ¥2,645 | ¥2,441 | ¥2,324 |
| Operating Income | ¥339 | ¥68 | ¥173 | ¥325 |
| % Margin | 8.9% | 2.1% | 5.5% | 10.6% |
| Other Income/Exp. Net | ¥2 | ¥24 | -¥7 | ¥4 |
| Pre-Tax Income | ¥341 | ¥92 | ¥166 | ¥328 |
| Tax Expense | ¥111 | ¥30 | ¥67 | ¥88 |
| Net Income | ¥230 | ¥62 | ¥100 | ¥240 |
| % Margin | 6.1% | 1.9% | 3.2% | 7.8% |
| EPS | 77.31 | 21.13 | 33.73 | 80.03 |
| % Growth | 265.9% | -37.4% | -57.9% | – |
| EPS Diluted | 77.31 | 21.09 | 33.37 | 78.83 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥9 | ¥6 | ¥3 | ¥1 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥133 | ¥114 | ¥114 | ¥121 |
| EBITDA | ¥472 | ¥208 | ¥281 | ¥450 |
| % Margin | 12.4% | 6.3% | 8.9% | 14.7% |