OpenDoor Inc.
3926.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥18,887,231 | ¥24,500,718 | ¥48,257,115 | ¥58,708,722 |
| - Cash | ¥2,212,825 | ¥2,626,415 | ¥2,987,525 | ¥3,018,844 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥16,674,406 | ¥21,874,303 | ¥45,269,590 | ¥55,689,878 |
| Revenue | ¥2,405,078 | ¥2,561,009 | ¥2,055,457 | ¥1,201,541 |
| % Growth | -6.1% | 24.6% | 71.1% | – |
| Gross Profit | ¥1,435,997 | ¥1,674,915 | ¥1,222,304 | ¥539,407 |
| % Margin | 59.7% | 65.4% | 59.5% | 44.9% |
| EBITDA | -¥73,016 | -¥153,132 | -¥14,494 | -¥584,000 |
| % Margin | -3% | -6% | -0.7% | -48.6% |
| Net Income | -¥120,685 | -¥170,164 | -¥44,659 | -¥544,801 |
| % Margin | -5% | -6.6% | -2.2% | -45.3% |
| EPS Diluted | -3.89 | -5.49 | -1.44 | -17.57 |
| % Growth | 29.1% | -281.3% | 91.8% | – |
| Operating Cash Flow | -¥4,685 | -¥312,996 | -¥7,329 | ¥117,731 |
| Capital Expenditures | -¥19,555 | -¥38,072 | -¥14,557 | -¥16,219 |
| Free Cash Flow | -¥24,240 | -¥351,068 | -¥21,886 | ¥101,512 |