OpenDoor Inc.
3926.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,405 | ¥2,561 | ¥2,055 | ¥1,202 |
| % Growth | -6.1% | 24.6% | 71.1% | – |
| Cost of Goods Sold | ¥969 | ¥886 | ¥833 | ¥662 |
| Gross Profit | ¥1,436 | ¥1,675 | ¥1,222 | ¥539 |
| % Margin | 59.7% | 65.4% | 59.5% | 44.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1,175 | ¥1,172 | ¥1,103 | ¥0 |
| SG&A Expenses | ¥1,538 | ¥1,839 | ¥1,274 | ¥1,193 |
| Sales & Mktg Exp. | ¥351 | ¥667 | ¥171 | ¥0 |
| Other Operating Expenses | ¥0 | ¥17 | ¥0 | ¥0 |
| Operating Expenses | ¥1,538 | ¥1,856 | ¥1,274 | ¥1,193 |
| Operating Income | -¥102 | -¥181 | -¥52 | -¥654 |
| % Margin | -4.2% | -7.1% | -2.5% | -54.4% |
| Other Income/Exp. Net | ¥1 | ¥16 | ¥50 | ¥112 |
| Pre-Tax Income | -¥101 | -¥165 | -¥2 | -¥541 |
| Tax Expense | ¥20 | ¥5 | ¥43 | ¥3 |
| Net Income | -¥121 | -¥170 | -¥45 | -¥545 |
| % Margin | -5% | -6.6% | -2.2% | -45.3% |
| EPS | -3.89 | -5.49 | -1.44 | -17.57 |
| % Growth | 29.1% | -281.3% | 91.8% | – |
| EPS Diluted | -3.89 | -5.49 | -1.44 | -17.57 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥29 | ¥28 | ¥38 | ¥70 |
| EBITDA | -¥73 | -¥153 | -¥14 | -¥584 |
| % Margin | -3% | -6% | -0.7% | -48.6% |