PR TIMES, Inc.
3922.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,003 | ¥6,837 | ¥5,706 | ¥4,855 |
| % Growth | 17.1% | 19.8% | 17.5% | – |
| Cost of Goods Sold | ¥1,281 | ¥943 | ¥631 | ¥547 |
| Gross Profit | ¥6,722 | ¥5,894 | ¥5,076 | ¥4,308 |
| % Margin | 84% | 86.2% | 88.9% | 88.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,903 | ¥3,290 | ¥2,775 | ¥2,128 |
| SG&A Expenses | ¥4,845 | ¥4,147 | ¥3,868 | ¥2,471 |
| Sales & Mktg Exp. | ¥893 | ¥839 | ¥1,093 | ¥343 |
| Other Operating Expenses | ¥0 | ¥1 | ¥17 | ¥2 |
| Operating Expenses | ¥4,845 | ¥4,148 | ¥3,885 | ¥2,473 |
| Operating Income | ¥1,877 | ¥1,747 | ¥1,191 | ¥1,834 |
| % Margin | 23.5% | 25.5% | 20.9% | 37.8% |
| Other Income/Exp. Net | -¥213 | -¥44 | -¥56 | -¥12 |
| Pre-Tax Income | ¥1,664 | ¥1,703 | ¥1,135 | ¥1,822 |
| Tax Expense | ¥545 | ¥541 | ¥357 | ¥541 |
| Net Income | ¥1,119 | ¥1,161 | ¥778 | ¥1,281 |
| % Margin | 14% | 17% | 13.6% | 26.4% |
| EPS | 83.17 | 86.6 | 57.96 | 96.96 |
| % Growth | -4% | 49.4% | -40.2% | – |
| EPS Diluted | 82.34 | 85.67 | 57.16 | 93.9 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥192 | ¥153 | ¥86 | ¥122 |
| EBITDA | ¥1,857 | ¥1,856 | ¥1,222 | ¥1,944 |
| % Margin | 23.2% | 27.1% | 21.4% | 40% |