Nextgen,Inc.
3842.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,621 | ¥3,523 | ¥3,053 | ¥3,750 |
| % Growth | 2.8% | 15.4% | -18.6% | – |
| Cost of Goods Sold | ¥2,203 | ¥2,217 | ¥1,905 | ¥2,385 |
| Gross Profit | ¥1,418 | ¥1,305 | ¥1,148 | ¥1,365 |
| % Margin | 39.2% | 37.1% | 37.6% | 36.4% |
| R&D Expenses | ¥63 | ¥80 | ¥37 | ¥20 |
| G&A Expenses | ¥914 | ¥846 | ¥827 | ¥855 |
| SG&A Expenses | ¥1,155 | ¥1,123 | ¥1,116 | ¥1,176 |
| Sales & Mktg Exp. | ¥219 | ¥277 | ¥289 | ¥321 |
| Other Operating Expenses | -¥63 | -¥79 | -¥36 | -¥19 |
| Operating Expenses | ¥1,155 | ¥1,124 | ¥1,117 | ¥1,176 |
| Operating Income | ¥262 | ¥181 | ¥31 | ¥189 |
| % Margin | 7.2% | 5.1% | 1% | 5% |
| Other Income/Exp. Net | -¥44 | -¥8 | -¥468 | ¥13 |
| Pre-Tax Income | ¥218 | ¥174 | -¥437 | ¥202 |
| Tax Expense | ¥13 | ¥7 | ¥17 | ¥37 |
| Net Income | ¥205 | ¥167 | -¥454 | ¥165 |
| % Margin | 5.7% | 4.7% | -14.9% | 4.4% |
| EPS | 66.61 | 54.88 | -165.78 | 63.48 |
| % Growth | 21.4% | 133.1% | -361.2% | – |
| EPS Diluted | 66.54 | 54.88 | -165.78 | 63.48 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥4 | ¥3 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥280 | ¥326 | ¥276 | ¥394 |
| EBITDA | ¥503 | ¥503 | -¥157 | ¥598 |
| % Margin | 13.9% | 14.3% | -5.2% | 16% |