Ming Fai International Holdings Limited
3828.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$2,311 | HK$2,067 | HK$1,793 | HK$1,436 |
| % Growth | 11.8% | 15.3% | 24.9% | – |
| Cost of Goods Sold | HK$1,731 | HK$1,566 | HK$1,368 | HK$1,166 |
| Gross Profit | HK$580 | HK$502 | HK$425 | HK$270 |
| % Margin | 25.1% | 24.3% | 23.7% | 18.8% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$156 | HK$137 | HK$114 | HK$107 |
| SG&A Expenses | HK$402 | HK$370 | HK$330 | HK$318 |
| Sales & Mktg Exp. | HK$246 | HK$234 | HK$217 | HK$211 |
| Other Operating Expenses | HK$4 | -HK$12 | HK$3 | HK$44 |
| Operating Expenses | HK$406 | HK$358 | HK$333 | HK$362 |
| Operating Income | HK$174 | HK$144 | HK$92 | -HK$96 |
| % Margin | 7.5% | 7% | 5.1% | -6.7% |
| Other Income/Exp. Net | HK$4 | HK$0 | -HK$2 | -HK$2 |
| Pre-Tax Income | HK$178 | HK$144 | HK$90 | -HK$94 |
| Tax Expense | HK$38 | HK$48 | HK$20 | HK$4 |
| Net Income | HK$143 | HK$104 | HK$76 | -HK$94 |
| % Margin | 6.2% | 5% | 4.2% | -6.5% |
| EPS | 0.2 | 0.14 | 0.1 | -0.13 |
| % Growth | 42.9% | 40% | 176.9% | – |
| EPS Diluted | 0.2 | 0.14 | 0.1 | -0.13 |
| Weighted Avg Shares Out | 724 | 724 | 726 | 729 |
| Weighted Avg Shares Out Dil | 724 | 724 | 726 | 729 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$5 | HK$6 | HK$1 | HK$1 |
| Interest Expense | HK$3 | HK$6 | HK$5 | HK$2 |
| Depreciation & Amortization | HK$69 | HK$62 | HK$65 | HK$66 |
| EBITDA | HK$248 | HK$212 | HK$159 | -HK$26 |
| % Margin | 10.7% | 10.2% | 8.9% | -1.8% |