Media Kobo, Inc.
3815.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,873 | ¥2,013 | ¥2,074 | ¥2,204 |
| % Growth | -6.9% | -2.9% | -5.9% | – |
| Cost of Goods Sold | ¥964 | ¥1,013 | ¥1,005 | ¥1,087 |
| Gross Profit | ¥909 | ¥1,000 | ¥1,068 | ¥1,116 |
| % Margin | 48.5% | 49.7% | 51.5% | 50.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥137 | ¥137 | ¥133 |
| SG&A Expenses | ¥1,232 | ¥444 | ¥1,009 | ¥922 |
| Sales & Mktg Exp. | ¥0 | ¥307 | ¥303 | ¥278 |
| Other Operating Expenses | ¥0 | ¥697 | ¥1 | ¥1 |
| Operating Expenses | ¥1,232 | ¥1,141 | ¥1,010 | ¥923 |
| Operating Income | -¥323 | -¥141 | ¥59 | ¥194 |
| % Margin | -17.2% | -7% | 2.8% | 8.8% |
| Other Income/Exp. Net | -¥109 | -¥114 | -¥18 | -¥45 |
| Pre-Tax Income | -¥432 | -¥255 | ¥41 | ¥149 |
| Tax Expense | ¥76 | ¥16 | ¥6 | -¥5 |
| Net Income | -¥508 | -¥271 | ¥35 | ¥154 |
| % Margin | -27.1% | -13.5% | 1.7% | 7% |
| EPS | -50.19 | -26.89 | 3.51 | 15.26 |
| % Growth | -86.6% | -866.1% | -77% | – |
| EPS Diluted | -50.19 | -26.89 | 3.51 | 15.26 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥7 | ¥5 | ¥0 | ¥0 |
| Interest Expense | ¥21 | ¥12 | ¥10 | ¥13 |
| Depreciation & Amortization | ¥37 | ¥41 | ¥29 | ¥66 |
| EBITDA | -¥286 | -¥202 | ¥81 | ¥228 |
| % Margin | -15.3% | -10.1% | 3.9% | 10.4% |