Zappallas, Inc.
3770.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥4,317 | ¥4,374 | ¥4,376 | ¥4,804 |
| % Growth | -1.3% | -0.1% | -8.9% | – |
| Cost of Goods Sold | ¥1,294 | ¥1,240 | ¥1,395 | ¥1,478 |
| Gross Profit | ¥3,023 | ¥3,134 | ¥2,981 | ¥3,326 |
| % Margin | 70% | 71.7% | 68.1% | 69.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥1,654 | ¥1,978 | ¥2,113 |
| SG&A Expenses | ¥0 | ¥2,853 | ¥3,343 | ¥3,253 |
| Sales & Mktg Exp. | ¥0 | ¥1,199 | ¥1,365 | ¥1,140 |
| Other Operating Expenses | ¥2,723 | ¥0 | ¥1 | ¥0 |
| Operating Expenses | ¥2,723 | ¥2,853 | ¥3,344 | ¥3,253 |
| Operating Income | ¥300 | ¥280 | -¥363 | ¥73 |
| % Margin | 6.9% | 6.4% | -8.3% | 1.5% |
| Other Income/Exp. Net | -¥57 | -¥19 | -¥112 | ¥85 |
| Pre-Tax Income | ¥243 | ¥261 | -¥475 | ¥157 |
| Tax Expense | ¥85 | ¥99 | -¥7 | ¥165 |
| Net Income | ¥159 | ¥162 | -¥469 | -¥8 |
| % Margin | 3.7% | 3.7% | -10.7% | -0.2% |
| EPS | 13.56 | 13.41 | -36.86 | -0.65 |
| % Growth | 1.1% | 136.4% | -5,570.8% | – |
| EPS Diluted | 13.56 | 13.41 | -36.86 | -0.65 |
| Weighted Avg Shares Out | 9 | 12 | 13 | 13 |
| Weighted Avg Shares Out Dil | 9 | 12 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥16 | ¥0 | ¥0 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥95 | ¥103 | ¥221 | ¥258 |
| EBITDA | ¥339 | ¥383 | -¥142 | ¥331 |
| % Margin | 7.9% | 8.8% | -3.2% | 6.9% |