Data Horizon Corporation
3628.T · JPX
3/31/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,138 | ¥5,007 | ¥4,410 | ¥2,990 |
| % Growth | 2.6% | 13.5% | 47.5% | – |
| Cost of Goods Sold | ¥3,774 | ¥3,519 | ¥2,991 | ¥1,733 |
| Gross Profit | ¥1,364 | ¥1,488 | ¥1,419 | ¥1,257 |
| % Margin | 26.6% | 29.7% | 32.2% | 42% |
| R&D Expenses | ¥0 | ¥62 | ¥115 | ¥223 |
| G&A Expenses | ¥0 | ¥100 | ¥118 | ¥107 |
| SG&A Expenses | ¥2,052 | ¥1,895 | ¥1,019 | ¥1,318 |
| Sales & Mktg Exp. | ¥0 | ¥1,795 | ¥901 | ¥1,211 |
| Other Operating Expenses | ¥0 | ¥321 | ¥784 | ¥32 |
| Operating Expenses | ¥2,052 | ¥2,278 | ¥1,918 | ¥1,573 |
| Operating Income | -¥688 | -¥790 | -¥498 | -¥316 |
| % Margin | -13.4% | -15.8% | -11.3% | -10.6% |
| Other Income/Exp. Net | -¥3,265 | -¥34 | -¥231 | -¥114 |
| Pre-Tax Income | -¥3,953 | -¥823 | -¥729 | -¥430 |
| Tax Expense | ¥1 | ¥17 | -¥51 | -¥28 |
| Net Income | -¥3,952 | -¥807 | -¥665 | -¥411 |
| % Margin | -76.9% | -16.1% | -15.1% | -13.7% |
| EPS | -311.58 | -63.7 | -53.33 | -38.68 |
| % Growth | -389.1% | -19.4% | -37.9% | – |
| EPS Diluted | -311.58 | -63.7 | -53.33 | -38.68 |
| Weighted Avg Shares Out | 13 | 13 | 12 | 11 |
| Weighted Avg Shares Out Dil | 13 | 13 | 12 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥28 | ¥17 | ¥10 | ¥4 |
| Depreciation & Amortization | ¥771 | ¥657 | ¥497 | ¥180 |
| EBITDA | -¥3,154 | -¥149 | -¥223 | -¥247 |
| % Margin | -61.4% | -3% | -5.1% | -8.3% |