GA technologies Co., Ltd.
3491.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥248,947 | ¥189,883 | ¥146,647 | ¥113,569 |
| % Growth | 31.1% | 29.5% | 29.1% | – |
| Cost of Goods Sold | ¥206,783 | ¥159,148 | ¥124,025 | ¥97,050 |
| Gross Profit | ¥42,164 | ¥30,735 | ¥22,622 | ¥16,519 |
| % Margin | 16.9% | 16.2% | 15.4% | 14.5% |
| R&D Expenses | ¥0 | ¥0 | ¥184 | ¥135 |
| G&A Expenses | ¥0 | ¥26,678 | ¥20,448 | ¥8,308 |
| SG&A Expenses | ¥34,865 | ¥26,678 | ¥20,448 | ¥13,317 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥5,009 |
| Other Operating Expenses | ¥0 | ¥179 | -¥183 | ¥2,038 |
| Operating Expenses | ¥34,865 | ¥26,857 | ¥20,449 | ¥15,490 |
| Operating Income | ¥7,299 | ¥3,878 | ¥2,211 | ¥1,102 |
| % Margin | 2.9% | 2% | 1.5% | 1% |
| Other Income/Exp. Net | -¥1,120 | -¥735 | -¥626 | -¥625 |
| Pre-Tax Income | ¥6,179 | ¥3,143 | ¥1,585 | ¥477 |
| Tax Expense | ¥2,161 | ¥1,288 | ¥566 | ¥92 |
| Net Income | ¥3,890 | ¥1,841 | ¥1,010 | ¥384 |
| % Margin | 1.6% | 1% | 0.7% | 0.3% |
| EPS | 97.8 | 49.91 | 27.51 | 10.67 |
| % Growth | 96% | 81.4% | 157.8% | – |
| EPS Diluted | 97.36 | 49.64 | 26.97 | 10.39 |
| Weighted Avg Shares Out | 40 | 37 | 37 | 36 |
| Weighted Avg Shares Out Dil | 40 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥54 | ¥8 | ¥11 | ¥4 |
| Interest Expense | ¥969 | ¥746 | ¥637 | ¥542 |
| Depreciation & Amortization | ¥5,961 | ¥5,600 | ¥5,257 | ¥4,685 |
| EBITDA | ¥13,111 | ¥9,489 | ¥7,478 | ¥5,501 |
| % Margin | 5.3% | 5% | 5.1% | 4.8% |