JINS HOLDINGS Inc.
3046.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥97,215 | ¥82,999 | ¥73,264 | ¥66,901 |
| % Growth | 17.1% | 13.3% | 9.5% | – |
| Cost of Goods Sold | ¥24,324 | ¥18,554 | ¥17,001 | ¥14,770 |
| Gross Profit | ¥72,891 | ¥64,445 | ¥56,263 | ¥52,131 |
| % Margin | 75% | 77.6% | 76.8% | 77.9% |
| R&D Expenses | ¥0 | ¥0 | ¥60 | ¥167 |
| G&A Expenses | ¥0 | ¥50,358 | ¥45,809 | ¥42,522 |
| SG&A Expenses | ¥63,720 | ¥53,682 | ¥48,438 | ¥45,698 |
| Sales & Mktg Exp. | ¥0 | ¥3,354 | ¥2,629 | ¥3,176 |
| Other Operating Expenses | ¥2 | ¥2,927 | ¥2,918 | ¥2,950 |
| Operating Expenses | ¥63,722 | ¥56,609 | ¥51,416 | ¥48,815 |
| Operating Income | ¥12,093 | ¥7,837 | ¥4,847 | ¥3,315 |
| % Margin | 12.4% | 9.4% | 6.6% | 5% |
| Other Income/Exp. Net | -¥465 | -¥635 | -¥1,963 | -¥1,210 |
| Pre-Tax Income | ¥11,628 | ¥7,202 | ¥2,884 | ¥2,105 |
| Tax Expense | ¥3,298 | ¥2,530 | ¥1,122 | ¥1,354 |
| Net Income | ¥8,330 | ¥4,671 | ¥1,762 | ¥750 |
| % Margin | 8.6% | 5.6% | 2.4% | 1.1% |
| EPS | 356.88 | 199.87 | 75.49 | 32.13 |
| % Growth | 78.6% | 164.8% | 135% | – |
| EPS Diluted | 356.88 | 190.97 | 69.42 | 27.34 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 23 | 24 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥25 | ¥17 | ¥52 | ¥86 |
| Interest Expense | ¥155 | ¥129 | ¥141 | ¥149 |
| Depreciation & Amortization | ¥2,946 | ¥2,926 | ¥2,918 | ¥2,950 |
| EBITDA | ¥14,730 | ¥10,260 | ¥5,943 | ¥5,204 |
| % Margin | 15.2% | 12.4% | 8.1% | 7.8% |