Sinolong New Materials Co Ltd

Name: Sinolong New Materials Co Ltd Financial Statements
Creator: AlphaPilot

301565.SZ · SHZ

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	CN¥2,473	CN¥2,352	CN¥2,282	CN¥1,983
% Growth	5.1%	3.1%	15.1%	–
Cost of Goods Sold	CN¥2,183	CN¥1,951	CN¥1,829	CN¥1,509
Gross Profit	CN¥290	CN¥401	CN¥453	CN¥474
% Margin	11.7%	17%	19.9%	23.9%
R&D Expenses	CN¥83	CN¥77	CN¥63	CN¥58
G&A Expenses	CN¥14	CN¥11	CN¥11	CN¥13
SG&A Expenses	CN¥23	CN¥20	CN¥68	CN¥57
Sales & Mktg Exp.	CN¥10	CN¥9	CN¥20	CN¥19
Other Operating Expenses	CN¥63	CN¥0	-CN¥12	CN¥11
Operating Expenses	CN¥170	CN¥168	CN¥143	CN¥126
Operating Income	CN¥120	CN¥234	CN¥310	CN¥348
% Margin	4.9%	9.9%	13.6%	17.6%
Other Income/Exp. Net	-CN¥0	-CN¥2	-CN¥0	-CN¥6
Pre-Tax Income	CN¥120	CN¥232	CN¥330	CN¥342
Tax Expense	CN¥7	CN¥26	CN¥44	CN¥44
Net Income	CN¥113	CN¥206	CN¥285	CN¥298
% Margin	4.6%	8.8%	12.5%	15%
EPS	0.31	0.61	0.84	0.75
% Growth	-49.2%	-27.4%	12%	–
EPS Diluted	0.31	0.61	0.84	0.75
Weighted Avg Shares Out	365	338	340	400
Weighted Avg Shares Out Dil	365	338	340	400
Supplemental Information	–	–	–	–
Interest Income	CN¥7	CN¥6	CN¥3	CN¥2
Interest Expense	CN¥9	CN¥11	CN¥14	CN¥29
Depreciation & Amortization	CN¥148	CN¥144	CN¥132	CN¥136
EBITDA	CN¥273	CN¥382	CN¥476	CN¥501
% Margin	11%	16.3%	20.8%	25.3%