Shenzhen Jdd Tech New Material Co Ltd
301538.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥4,123,203 | CN¥2,344,417 | CN¥2,344,390 | CN¥2,347,925 |
| - Cash | CN¥118,510 | CN¥115,800 | CN¥53,274 | CN¥69,796 |
| + Debt | CN¥70,676 | CN¥41,063 | CN¥18,251 | CN¥15,122 |
| Enterprise Value | CN¥4,075,370 | CN¥2,269,680 | CN¥2,309,367 | CN¥2,293,251 |
| Revenue | CN¥864,501 | CN¥643,699 | CN¥517,992 | CN¥463,067 |
| % Growth | 34.3% | 24.3% | 11.9% | – |
| Gross Profit | CN¥369,841 | CN¥274,660 | CN¥215,376 | CN¥204,985 |
| % Margin | 42.8% | 42.7% | 41.6% | 44.3% |
| EBITDA | CN¥252,012 | CN¥198,302 | CN¥158,692 | CN¥137,240 |
| % Margin | 29.2% | 30.8% | 30.6% | 29.6% |
| Net Income | CN¥175,976 | CN¥139,658 | CN¥114,212 | CN¥98,548 |
| % Margin | 20.4% | 21.7% | 22% | 21.3% |
| EPS Diluted | 2.35 | 3.33 | 2.72 | 2.34 |
| % Growth | -29.4% | 22.4% | 16.2% | – |
| Operating Cash Flow | CN¥90,132 | CN¥117,609 | CN¥79,228 | CN¥69,023 |
| Capital Expenditures | -CN¥153,732 | -CN¥82,164 | -CN¥79,932 | -CN¥81,340 |
| Free Cash Flow | -CN¥63,600 | CN¥35,446 | -CN¥704 | -CN¥12,317 |