Sinofibers Technology Co.,Ltd.
300777.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥812 | CN¥559 | CN¥797 | CN¥412 |
| % Growth | 45.4% | -29.9% | 93.6% | – |
| Cost of Goods Sold | CN¥300 | CN¥181 | CN¥194 | CN¥95 |
| Gross Profit | CN¥513 | CN¥378 | CN¥603 | CN¥316 |
| % Margin | 63.1% | 67.7% | 75.6% | 76.8% |
| R&D Expenses | CN¥86 | CN¥116 | CN¥54 | CN¥44 |
| G&A Expenses | CN¥47 | CN¥34 | CN¥32 | CN¥61 |
| SG&A Expenses | CN¥50 | CN¥38 | CN¥37 | CN¥64 |
| Sales & Mktg Exp. | CN¥3 | CN¥4 | CN¥5 | CN¥3 |
| Other Operating Expenses | -CN¥30 | -CN¥97 | -CN¥76 | -CN¥19 |
| Operating Expenses | CN¥105 | CN¥57 | CN¥15 | CN¥89 |
| Operating Income | CN¥408 | CN¥321 | CN¥588 | CN¥227 |
| % Margin | 50.2% | 57.5% | 73.8% | 55.1% |
| Other Income/Exp. Net | -CN¥2 | CN¥1 | CN¥0 | CN¥2 |
| Pre-Tax Income | CN¥406 | CN¥323 | CN¥589 | CN¥229 |
| Tax Expense | CN¥50 | CN¥33 | -CN¥7 | CN¥28 |
| Net Income | CN¥356 | CN¥289 | CN¥596 | CN¥201 |
| % Margin | 43.8% | 51.7% | 74.7% | 48.9% |
| EPS | 0.81 | 0.66 | 1.39 | 0.503 |
| % Growth | 22.7% | -52.5% | 176.2% | – |
| EPS Diluted | 0.81 | 0.66 | 1.37 | 0.503 |
| Weighted Avg Shares Out | 440 | 438 | 428 | 400 |
| Weighted Avg Shares Out Dil | 440 | 438 | 435 | 400 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥9 | CN¥7 | CN¥12 | CN¥1 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥169 | CN¥158 | CN¥82 | CN¥73 |
| EBITDA | CN¥539 | CN¥423 | CN¥617 | CN¥289 |
| % Margin | 66.3% | 75.6% | 77.4% | 70.1% |