Nanjing Hanrui Cobalt Co.,Ltd.
300618.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥1,928 | CN¥1,739 | CN¥2,063 | CN¥1,256 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥393 | CN¥468 | CN¥511 | CN¥1,046 |
| Inventory | CN¥1,879 | CN¥1,873 | CN¥1,771 | CN¥2,533 |
| Other Curr. Assets | CN¥315 | CN¥272 | CN¥140 | CN¥441 |
| Total Curr. Assets | CN¥4,567 | CN¥4,353 | CN¥4,495 | CN¥5,081 |
| Property Plant & Equip (Net) | CN¥2,901 | CN¥2,587 | CN¥1,971 | CN¥1,649 |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥166 | CN¥110 | CN¥103 | CN¥86 |
| Long-Term Investments | CN¥0 | CN¥583 | CN¥616 | CN¥340 |
| Tax Assets | CN¥73 | CN¥51 | CN¥66 | CN¥50 |
| Other NC Assets | CN¥920 | CN¥89 | CN¥183 | CN¥173 |
| Total NC Assets | CN¥4,060 | CN¥3,420 | CN¥2,938 | CN¥2,298 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥8,628 | CN¥7,773 | CN¥7,432 | CN¥7,379 |
| Liabilities | – | – | – | – |
| Payables | CN¥1,034 | CN¥815 | CN¥539 | CN¥760 |
| Short-Term Debt | CN¥560 | CN¥894 | CN¥1,017 | CN¥1,218 |
| Tax Payable | CN¥169 | CN¥125 | CN¥123 | CN¥224 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥198 | CN¥296 |
| Other Curr. Liab. | CN¥588 | CN¥471 | CN¥223 | CN¥2 |
| Total Curr. Liab. | CN¥2,568 | CN¥2,272 | CN¥1,804 | CN¥2,276 |
| LT Debt | CN¥57 | CN¥0 | CN¥200 | CN¥50 |
| Deferred Rev, NC | CN¥16 | CN¥0 | CN¥12 | CN¥12 |
| Deferred Tax Liab, NC | CN¥193 | CN¥202 | CN¥332 | CN¥281 |
| Other NC Liab. | CN¥0 | CN¥10 | CN¥28 | CN¥29 |
| Total NC Liab. | CN¥266 | CN¥212 | CN¥561 | CN¥371 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Liabilities | CN¥2,834 | CN¥2,484 | CN¥2,365 | CN¥2,647 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥27 |
| Common Stock | CN¥308 | CN¥312 | CN¥310 | CN¥310 |
| Retained Earnings | CN¥2,136 | CN¥2,036 | CN¥1,947 | CN¥1,870 |
| AOCI | CN¥0 | CN¥0 | CN¥232 | -CN¥27 |
| Other Equity | CN¥546 | CN¥279 | CN¥232 | CN¥69 |
| Total Equity | CN¥5,542 | CN¥5,206 | CN¥5,070 | CN¥4,733 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥252 | CN¥83 | -CN¥2 | -CN¥2 |
| Total Liab. & Tot. Equity | CN¥8,628 | CN¥7,773 | CN¥7,432 | CN¥7,379 |
| Net Debt | -CN¥1,311 | -CN¥845 | -CN¥846 | CN¥12 |