Rianlon Corporation
300596.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥1,068 | CN¥947 | CN¥819 | CN¥468 |
| Short-Term Investments | CN¥163 | CN¥93 | CN¥40 | CN¥0 |
| Receivables | CN¥1,650 | CN¥1,465 | CN¥1,141 | CN¥946 |
| Inventory | CN¥1,330 | CN¥1,142 | CN¥1,282 | CN¥893 |
| Other Curr. Assets | CN¥42 | CN¥0 | CN¥202 | CN¥145 |
| Total Curr. Assets | CN¥4,350 | CN¥3,732 | CN¥3,445 | CN¥2,452 |
| Property Plant & Equip (Net) | CN¥3,581 | CN¥3,493 | CN¥3,166 | CN¥2,427 |
| Goodwill | CN¥637 | CN¥526 | CN¥526 | CN¥353 |
| Intangibles | CN¥427 | CN¥353 | CN¥305 | CN¥228 |
| Long-Term Investments | -CN¥162 | CN¥6 | -CN¥40 | CN¥4 |
| Tax Assets | CN¥89 | CN¥61 | CN¥54 | CN¥23 |
| Other NC Assets | CN¥213 | CN¥43 | CN¥127 | CN¥91 |
| Total NC Assets | CN¥4,784 | CN¥4,482 | CN¥4,138 | CN¥3,126 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥9,134 | CN¥8,214 | CN¥7,583 | CN¥5,578 |
| Liabilities | – | – | – | – |
| Payables | CN¥902 | CN¥517 | CN¥1,103 | CN¥696 |
| Short-Term Debt | CN¥860 | CN¥566 | CN¥688 | CN¥742 |
| Tax Payable | CN¥33 | CN¥8 | CN¥31 | CN¥24 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥465 | CN¥411 |
| Other Curr. Liab. | CN¥707 | CN¥1,582 | CN¥139 | CN¥329 |
| Total Curr. Liab. | CN¥2,818 | CN¥2,673 | CN¥2,485 | CN¥2,164 |
| LT Debt | CN¥1,475 | CN¥1,176 | CN¥1,102 | CN¥733 |
| Deferred Rev, NC | CN¥51 | CN¥45 | CN¥34 | CN¥38 |
| Deferred Tax Liab, NC | CN¥38 | CN¥37 | CN¥32 | CN¥14 |
| Other NC Liab. | CN¥23 | CN¥0 | CN¥0 | CN¥0 |
| Total NC Liab. | CN¥1,590 | CN¥1,261 | CN¥1,169 | CN¥788 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥2 | CN¥3 | CN¥1 | CN¥2 |
| Total Liabilities | CN¥4,408 | CN¥3,934 | CN¥3,655 | CN¥2,952 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥230 | CN¥230 | CN¥230 | CN¥205 |
| Retained Earnings | CN¥2,399 | CN¥2,062 | CN¥1,786 | CN¥1,345 |
| AOCI | CN¥0 | CN¥0 | CN¥94 | CN¥56 |
| Other Equity | CN¥122 | CN¥107 | CN¥94 | CN¥62 |
| Total Equity | CN¥4,459 | CN¥4,107 | CN¥3,817 | CN¥2,521 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥267 | CN¥173 | CN¥111 | CN¥105 |
| Total Liab. & Tot. Equity | CN¥9,134 | CN¥8,214 | CN¥7,583 | CN¥5,578 |
| Net Debt | CN¥1,268 | CN¥795 | CN¥971 | CN¥1,007 |