Yinbang Clad Material Co.,Ltd
300337.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥9,138,379 | CN¥6,645,557 | CN¥6,378,099 | CN¥6,542,483 |
| - Cash | CN¥419,060 | CN¥575,565 | CN¥826,215 | CN¥499,790 |
| + Debt | CN¥3,048,250 | CN¥2,401,392 | CN¥2,019,552 | CN¥1,720,173 |
| Enterprise Value | CN¥11,767,570 | CN¥8,471,384 | CN¥7,571,436 | CN¥7,762,867 |
| Revenue | CN¥5,352,175 | CN¥4,456,571 | CN¥3,944,303 | CN¥3,195,256 |
| % Growth | 20.1% | 13% | 23.4% | – |
| Gross Profit | CN¥547,487 | CN¥463,635 | CN¥373,015 | CN¥344,598 |
| % Margin | 10.2% | 10.4% | 9.5% | 10.8% |
| EBITDA | CN¥304,447 | CN¥275,611 | CN¥245,825 | CN¥251,902 |
| % Margin | 5.7% | 6.2% | 6.2% | 7.9% |
| Net Income | CN¥57,690 | CN¥64,484 | CN¥67,306 | CN¥40,625 |
| % Margin | 1.1% | 1.4% | 1.7% | 1.3% |
| EPS Diluted | 0.07 | 0.079 | 0.082 | 0.049 |
| % Growth | -10.6% | -4.2% | 65.8% | – |
| Operating Cash Flow | -CN¥416,170 | CN¥106,865 | CN¥230,195 | CN¥69,662 |
| Capital Expenditures | -CN¥467,105 | -CN¥699,245 | -CN¥64,008 | -CN¥31,391 |
| Free Cash Flow | -CN¥883,275 | -CN¥592,379 | CN¥166,186 | CN¥38,272 |