Hubei Huitian New Materials Co., Ltd.
300041.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥779 | CN¥835 | CN¥1,440 | CN¥687 |
| Short-Term Investments | CN¥405 | CN¥136 | CN¥1 | CN¥0 |
| Receivables | CN¥1,831 | CN¥1,760 | CN¥1,691 | CN¥1,623 |
| Inventory | CN¥575 | CN¥483 | CN¥565 | CN¥440 |
| Other Curr. Assets | CN¥304 | CN¥323 | CN¥155 | CN¥118 |
| Total Curr. Assets | CN¥3,943 | CN¥3,560 | CN¥3,914 | CN¥2,877 |
| Property Plant & Equip (Net) | CN¥1,779 | CN¥1,673 | CN¥1,366 | CN¥1,067 |
| Goodwill | CN¥25 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥283 | CN¥242 | CN¥205 | CN¥209 |
| Long-Term Investments | CN¥93 | CN¥506 | CN¥350 | CN¥144 |
| Tax Assets | CN¥32 | CN¥30 | CN¥43 | CN¥33 |
| Other NC Assets | CN¥439 | CN¥183 | CN¥112 | CN¥47 |
| Total NC Assets | CN¥2,651 | CN¥2,635 | CN¥2,076 | CN¥1,500 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥6,594 | CN¥6,195 | CN¥5,990 | CN¥4,377 |
| Liabilities | – | – | – | – |
| Payables | CN¥1,242 | CN¥1,238 | CN¥1,218 | CN¥1,150 |
| Short-Term Debt | CN¥754 | CN¥691 | CN¥350 | CN¥433 |
| Tax Payable | CN¥17 | CN¥10 | CN¥11 | CN¥16 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥80 | CN¥62 |
| Other Curr. Liab. | CN¥486 | CN¥271 | CN¥633 | CN¥317 |
| Total Curr. Liab. | CN¥2,680 | CN¥2,266 | CN¥2,215 | CN¥1,913 |
| LT Debt | CN¥944 | CN¥988 | CN¥995 | CN¥206 |
| Deferred Rev, NC | CN¥50 | CN¥51 | CN¥47 | CN¥45 |
| Deferred Tax Liab, NC | CN¥7 | CN¥0 | CN¥0 | CN¥0 |
| Other NC Liab. | CN¥18 | CN¥0 | CN¥0 | CN¥0 |
| Total NC Liab. | CN¥1,023 | CN¥1,044 | CN¥1,047 | CN¥256 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥4 | CN¥5 | CN¥5 | CN¥6 |
| Total Liabilities | CN¥3,703 | CN¥3,310 | CN¥3,262 | CN¥2,169 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥559 | CN¥559 | CN¥431 | CN¥431 |
| Retained Earnings | CN¥1,327 | CN¥1,291 | CN¥1,083 | CN¥835 |
| AOCI | CN¥330 | CN¥320 | CN¥352 | CN¥180 |
| Other Equity | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Equity | CN¥2,801 | CN¥2,880 | CN¥2,721 | CN¥2,201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥90 | CN¥6 | CN¥6 | CN¥8 |
| Total Liab. & Tot. Equity | CN¥6,594 | CN¥6,195 | CN¥5,990 | CN¥4,377 |
| Net Debt | CN¥920 | CN¥844 | -CN¥94 | -CN¥49 |