Movie Games S.A.
2LH.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €15 | €5 | €6 | €12 |
| % Growth | 229.3% | -30.3% | -44.3% | – |
| Cost of Goods Sold | €0 | €0 | €0 | €1 |
| Gross Profit | €15 | €5 | €6 | €11 |
| % Margin | 100% | 100% | 99.8% | 95.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1 | €2 | €1 | €5 |
| SG&A Expenses | €2 | €3 | €2 | €5 |
| Sales & Mktg Exp. | €1 | €1 | €1 | €0 |
| Other Operating Expenses | €12 | €12 | €0 | €0 |
| Operating Expenses | €14 | €14 | €10 | €7 |
| Operating Income | €1 | -€10 | -€3 | €4 |
| % Margin | 5.3% | -215.2% | -45.3% | 35.5% |
| Other Income/Exp. Net | -€0 | -€3 | €7 | €5 |
| Pre-Tax Income | €1 | -€13 | €4 | €15 |
| Tax Expense | €0 | -€1 | €2 | €3 |
| Net Income | €2 | -€9 | €3 | €13 |
| % Margin | 10.1% | -199.4% | 47.7% | 108.8% |
| EPS | 0.51 | -3.5 | 1.2 | 4.92 |
| % Growth | 114.6% | -391.7% | -75.6% | – |
| EPS Diluted | 0.51 | -3.5 | 1.2 | 4.92 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €1 | €0 |
| Interest Expense | €0 | €0 | €5 | €0 |
| Depreciation & Amortization | €6 | €3 | €2 | €1 |
| EBITDA | €6 | -€10 | €6 | €10 |
| % Margin | 43.5% | -221% | 98% | 89.6% |