29Metals Limited
29M.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$551 | A$450 | A$714 | A$601 |
| % Growth | 22.5% | -37% | 18.9% | – |
| Cost of Goods Sold | A$563 | A$548 | A$528 | A$364 |
| Gross Profit | -A$12 | -A$99 | A$186 | A$134 |
| % Margin | -2.1% | -22.1% | 26.1% | 22.3% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$33 | A$34 | A$33 | A$19 |
| SG&A Expenses | A$33 | A$140 | A$33 | A$19 |
| Sales & Mktg Exp. | A$0 | A$106 | A$0 | A$0 |
| Other Operating Expenses | A$102 | -A$97 | A$189 | A$119 |
| Operating Expenses | A$135 | A$43 | A$223 | A$138 |
| Operating Income | -A$147 | -A$142 | -A$35 | A$115 |
| % Margin | -26.6% | -31.6% | -4.9% | 19.1% |
| Other Income/Exp. Net | -A$31 | -A$240 | -A$31 | A$0 |
| Pre-Tax Income | -A$178 | -A$382 | -A$66 | A$18 |
| Tax Expense | A$0 | A$58 | -A$19 | -A$103 |
| Net Income | -A$178 | -A$440 | -A$47 | A$121 |
| % Margin | -32.2% | -97.9% | -6.6% | 20.1% |
| EPS | -0.24 | -0.8 | -0.096 | 0.42 |
| % Growth | 70% | -735.9% | -122.8% | – |
| EPS Diluted | -0.24 | -0.8 | -0.096 | 0.42 |
| Weighted Avg Shares Out | 730 | 552 | 494 | 493 |
| Weighted Avg Shares Out Dil | 730 | 552 | 494 | 493 |
| Supplemental Information | – | – | – | – |
| Interest Income | -A$1 | A$5 | A$1 | A$0 |
| Interest Expense | A$30 | A$27 | A$16 | A$27 |
| Depreciation & Amortization | A$106 | A$124 | A$194 | A$103 |
| EBITDA | A$42 | -A$231 | A$144 | A$147 |
| % Margin | 7.7% | -51.3% | 20.2% | 24.5% |