Kewpie Corporation
2809.T · JPX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | ¥483,985 | ¥455,086 | ¥430,304 | ¥407,039 |
| % Growth | 6.4% | 5.8% | 5.7% | – |
| Cost of Goods Sold | ¥336,217 | ¥332,755 | ¥306,114 | ¥282,807 |
| Gross Profit | ¥147,768 | ¥122,331 | ¥124,190 | ¥124,232 |
| % Margin | 30.5% | 26.9% | 28.9% | 30.5% |
| R&D Expenses | ¥0 | ¥3,956 | ¥3,912 | ¥4,033 |
| G&A Expenses | ¥58,122 | ¥53,600 | ¥50,612 | ¥49,453 |
| SG&A Expenses | ¥106,049 | ¥95,945 | ¥92,293 | ¥89,956 |
| Sales & Mktg Exp. | ¥47,927 | ¥42,345 | ¥41,681 | ¥40,503 |
| Other Operating Expenses | ¥7,390 | ¥2,736 | ¥2,550 | ¥2,271 |
| Operating Expenses | ¥113,439 | ¥102,637 | ¥98,755 | ¥96,260 |
| Operating Income | ¥34,329 | ¥19,694 | ¥25,433 | ¥27,972 |
| % Margin | 7.1% | 4.3% | 5.9% | 6.9% |
| Other Income/Exp. Net | -¥691 | ¥2,381 | ¥1,197 | ¥888 |
| Pre-Tax Income | ¥33,638 | ¥22,075 | ¥26,630 | ¥28,860 |
| Tax Expense | ¥9,228 | ¥6,550 | ¥8,264 | ¥8,590 |
| Net Income | ¥21,419 | ¥13,174 | ¥16,033 | ¥18,014 |
| % Margin | 4.4% | 2.9% | 3.7% | 4.4% |
| EPS | 154.09 | 94.77 | 115.34 | 128.16 |
| % Growth | 62.6% | -17.8% | -10% | – |
| EPS Diluted | 154.09 | 94.77 | 115.34 | 128.16 |
| Weighted Avg Shares Out | 139 | 139 | 139 | 141 |
| Weighted Avg Shares Out Dil | 139 | 139 | 139 | 141 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥686 | ¥534 | ¥253 | ¥122 |
| Interest Expense | ¥295 | ¥393 | ¥255 | ¥241 |
| Depreciation & Amortization | ¥17,718 | ¥17,117 | ¥16,249 | ¥15,534 |
| EBITDA | ¥51,651 | ¥39,586 | ¥41,684 | ¥44,635 |
| % Margin | 10.7% | 8.7% | 9.7% | 11% |