Takara Holdings Inc.
2531.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥362,693 | ¥339,372 | ¥350,665 | ¥300,918 |
| % Growth | 6.9% | -3.2% | 16.5% | – |
| Cost of Goods Sold | ¥243,045 | ¥225,438 | ¥230,723 | ¥187,376 |
| Gross Profit | ¥119,648 | ¥113,934 | ¥119,942 | ¥113,542 |
| % Margin | 33% | 33.6% | 34.2% | 37.7% |
| R&D Expenses | ¥7,309 | ¥8,725 | ¥8,949 | ¥6,484 |
| G&A Expenses | ¥67,110 | ¥58,922 | ¥51,947 | ¥44,769 |
| SG&A Expenses | ¥91,741 | ¥79,421 | ¥70,125 | ¥61,161 |
| Sales & Mktg Exp. | ¥20,317 | ¥20,499 | ¥18,178 | ¥16,392 |
| Other Operating Expenses | ¥0 | ¥3,546 | ¥2,922 | ¥2,542 |
| Operating Expenses | ¥99,050 | ¥91,692 | ¥81,996 | ¥70,187 |
| Operating Income | ¥20,598 | ¥22,242 | ¥37,945 | ¥43,354 |
| % Margin | 5.7% | 6.6% | 10.8% | 14.4% |
| Other Income/Exp. Net | ¥5,217 | ¥3,996 | ¥1,747 | -¥2,393 |
| Pre-Tax Income | ¥25,815 | ¥26,238 | ¥39,692 | ¥40,961 |
| Tax Expense | ¥8,492 | ¥8,472 | ¥11,001 | ¥11,590 |
| Net Income | ¥16,202 | ¥16,176 | ¥21,206 | ¥20,769 |
| % Margin | 4.5% | 4.8% | 6% | 6.9% |
| EPS | 82.98 | 82.09 | 107.26 | 105.05 |
| % Growth | 1.1% | -23.5% | 2.1% | – |
| EPS Diluted | 82.98 | 82.09 | 107.26 | 105.05 |
| Weighted Avg Shares Out | 195 | 197 | 198 | 198 |
| Weighted Avg Shares Out Dil | 195 | 197 | 198 | 198 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥983 | ¥457 | ¥265 | ¥176 |
| Interest Expense | ¥700 | ¥450 | ¥324 | ¥330 |
| Depreciation & Amortization | ¥12,074 | ¥11,178 | ¥10,116 | ¥9,300 |
| EBITDA | ¥38,591 | ¥37,869 | ¥48,062 | ¥50,591 |
| % Margin | 10.6% | 11.2% | 13.7% | 16.8% |