Temairazu, Inc.
2477.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥19,934,177 | ¥21,609,866 | ¥25,949,400 | ¥33,303,659 |
| - Cash | ¥6,588,033 | ¥6,565,274 | ¥5,826,084 | ¥5,047,336 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥13,346,144 | ¥15,044,592 | ¥20,123,316 | ¥28,256,323 |
| Revenue | ¥2,185,279 | ¥2,023,990 | ¥1,809,499 | ¥1,631,008 |
| % Growth | 8% | 11.9% | 10.9% | – |
| Gross Profit | ¥1,940,503 | ¥1,819,775 | ¥1,664,279 | ¥1,499,880 |
| % Margin | 88.8% | 89.9% | 92% | 92% |
| EBITDA | ¥1,624,232 | ¥1,478,828 | ¥1,334,983 | ¥1,169,548 |
| % Margin | 74.3% | 73.1% | 73.8% | 71.7% |
| Net Income | ¥1,067,422 | ¥976,459 | ¥873,814 | ¥782,582 |
| % Margin | 48.8% | 48.2% | 48.3% | 48% |
| EPS Diluted | 165.73 | 150.69 | 134.86 | 120.78 |
| % Growth | 10% | 11.7% | 11.7% | – |
| Operating Cash Flow | ¥1,056,468 | ¥949,471 | ¥964,778 | ¥730,587 |
| Capital Expenditures | ¥0 | -¥6,235 | -¥4,612 | ¥0 |
| Free Cash Flow | ¥1,056,468 | ¥943,236 | ¥960,166 | ¥730,587 |