Temairazu, Inc.
2477.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,185 | ¥2,024 | ¥1,809 | ¥1,631 |
| % Growth | 8% | 11.9% | 10.9% | – |
| Cost of Goods Sold | ¥245 | ¥204 | ¥145 | ¥131 |
| Gross Profit | ¥1,941 | ¥1,820 | ¥1,664 | ¥1,500 |
| % Margin | 88.8% | 89.9% | 92% | 92% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥332 | ¥343 | ¥332 | ¥332 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥332 | ¥343 | ¥332 | ¥332 |
| Operating Income | ¥1,609 | ¥1,477 | ¥1,332 | ¥1,168 |
| % Margin | 73.6% | 73% | 73.6% | 71.6% |
| Other Income/Exp. Net | ¥12 | ¥2 | ¥2 | ¥11 |
| Pre-Tax Income | ¥1,621 | ¥1,479 | ¥1,334 | ¥1,179 |
| Tax Expense | ¥554 | ¥503 | ¥460 | ¥397 |
| Net Income | ¥1,067 | ¥976 | ¥874 | ¥783 |
| % Margin | 48.8% | 48.2% | 48.3% | 48% |
| EPS | 165.73 | 150.69 | 134.86 | 120.78 |
| % Growth | 10% | 11.7% | 11.7% | – |
| EPS Diluted | 165.73 | 150.69 | 134.86 | 120.78 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥12 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥2 | ¥1 | ¥1 |
| EBITDA | ¥1,624 | ¥1,479 | ¥1,335 | ¥1,170 |
| % Margin | 74.3% | 73.1% | 73.8% | 71.7% |