FAN Communications, Inc.
2461.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥6,962 | ¥7,397 | ¥7,738 | ¥26,700 |
| % Growth | -5.9% | -4.4% | -71% | – |
| Cost of Goods Sold | ¥1,074 | ¥1,462 | ¥1,639 | ¥20,455 |
| Gross Profit | ¥5,888 | ¥5,934 | ¥6,099 | ¥6,246 |
| % Margin | 84.6% | 80.2% | 78.8% | 23.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,709 | ¥0 | ¥0 | ¥3,431 |
| SG&A Expenses | ¥4,291 | ¥3,866 | ¥3,691 | ¥3,927 |
| Sales & Mktg Exp. | ¥582 | ¥0 | ¥0 | ¥496 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥4,292 | ¥3,866 | ¥3,691 | ¥3,927 |
| Operating Income | ¥1,596 | ¥2,068 | ¥2,407 | ¥2,319 |
| % Margin | 22.9% | 28% | 31.1% | 8.7% |
| Other Income/Exp. Net | ¥102 | -¥179 | -¥105 | ¥161 |
| Pre-Tax Income | ¥1,698 | ¥1,890 | ¥2,302 | ¥2,480 |
| Tax Expense | ¥278 | ¥656 | ¥767 | ¥843 |
| Net Income | ¥1,419 | ¥1,233 | ¥1,535 | ¥1,637 |
| % Margin | 20.4% | 16.7% | 19.8% | 6.1% |
| EPS | 21.43 | 18.61 | 22.34 | 22.63 |
| % Growth | 15.2% | -16.7% | -1.3% | – |
| EPS Diluted | 21.43 | 18.61 | 22.34 | 22.63 |
| Weighted Avg Shares Out | 66 | 66 | 69 | 72 |
| Weighted Avg Shares Out Dil | 66 | 66 | 69 | 72 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥9 | ¥8 | ¥6 | ¥5 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥184 | ¥123 | ¥140 | ¥197 |
| EBITDA | ¥1,778 | ¥2,190 | ¥2,547 | ¥2,516 |
| % Margin | 25.5% | 29.6% | 32.9% | 9.4% |