AUN CONSULTING, Inc.
2459.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥271 | ¥441 | ¥455 | ¥500 |
| % Growth | -38.7% | -2.9% | -9.1% | – |
| Cost of Goods Sold | ¥107 | ¥155 | ¥137 | ¥148 |
| Gross Profit | ¥164 | ¥286 | ¥317 | ¥353 |
| % Margin | 60.6% | 64.8% | 69.8% | 70.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥23 | ¥38 | ¥38 |
| SG&A Expenses | ¥0 | ¥379 | ¥408 | ¥393 |
| Sales & Mktg Exp. | ¥0 | ¥355 | ¥370 | ¥355 |
| Other Operating Expenses | ¥269 | -¥0 | -¥19 | ¥0 |
| Operating Expenses | ¥269 | ¥379 | ¥389 | ¥393 |
| Operating Income | -¥105 | -¥93 | -¥72 | -¥40 |
| % Margin | -38.8% | -21% | -15.8% | -8.1% |
| Other Income/Exp. Net | -¥9 | -¥51 | -¥17 | ¥54 |
| Pre-Tax Income | -¥114 | -¥144 | -¥89 | ¥14 |
| Tax Expense | ¥1 | -¥5 | ¥0 | ¥10 |
| Net Income | -¥115 | -¥139 | -¥89 | ¥4 |
| % Margin | -42.5% | -31.4% | -19.6% | 0.8% |
| EPS | -15.35 | -18.46 | -11.87 | 0.53 |
| % Growth | 16.8% | -55.5% | -2,339.6% | – |
| EPS Diluted | -15.35 | -18.46 | -11.87 | 0.53 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥4 | ¥3 | ¥2 | ¥6 |
| Depreciation & Amortization | ¥1 | ¥2 | ¥3 | ¥4 |
| EBITDA | -¥109 | -¥139 | -¥84 | ¥23 |
| % Margin | -40.4% | -31.4% | -18.4% | 4.7% |