Gendai Agency Inc.
2411.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥7,679 | ¥7,419 | ¥7,545 | ¥7,426 |
| % Growth | 3.5% | -1.7% | 1.6% | – |
| Cost of Goods Sold | ¥5,259 | ¥5,226 | ¥5,268 | ¥5,298 |
| Gross Profit | ¥2,420 | ¥2,193 | ¥2,277 | ¥2,128 |
| % Margin | 31.5% | 29.6% | 30.2% | 28.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,001 | ¥1,900 | ¥1,839 | ¥1,794 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥44 | ¥36 | ¥37 |
| Operating Expenses | ¥2,001 | ¥1,944 | ¥1,875 | ¥1,831 |
| Operating Income | ¥419 | ¥249 | ¥401 | ¥296 |
| % Margin | 5.5% | 3.4% | 5.3% | 4% |
| Other Income/Exp. Net | -¥3 | ¥15 | ¥13 | ¥12 |
| Pre-Tax Income | ¥416 | ¥265 | ¥415 | ¥308 |
| Tax Expense | ¥57 | ¥139 | ¥45 | ¥61 |
| Net Income | ¥358 | ¥125 | ¥369 | ¥247 |
| % Margin | 4.7% | 1.7% | 4.9% | 3.3% |
| EPS | 29.11 | 10.1 | 27.85 | 16.9 |
| % Growth | 188.2% | -63.7% | 64.8% | – |
| EPS Diluted | 29.11 | 10.1 | 27.85 | 16.9 |
| Weighted Avg Shares Out | 12 | 12 | 13 | 15 |
| Weighted Avg Shares Out Dil | 12 | 12 | 13 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥2 | ¥0 | ¥2 |
| Interest Expense | ¥5 | ¥4 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥95 | ¥66 | ¥56 | ¥58 |
| EBITDA | ¥514 | ¥316 | ¥458 | ¥355 |
| % Margin | 6.7% | 4.3% | 6.1% | 4.8% |