MEDINET Co., Ltd.
2370.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥810 | ¥769 | ¥662 | ¥634 |
| % Growth | 5.4% | 16.2% | 4.4% | – |
| Cost of Goods Sold | ¥701 | ¥686 | ¥563 | ¥506 |
| Gross Profit | ¥110 | ¥83 | ¥98 | ¥128 |
| % Margin | 13.5% | 10.8% | 14.9% | 20.2% |
| R&D Expenses | ¥0 | ¥453 | ¥497 | ¥565 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,518 | ¥977 | ¥986 | ¥858 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥41 | ¥37 |
| Operating Expenses | ¥1,518 | ¥1,430 | ¥1,524 | ¥1,461 |
| Operating Income | -¥1,408 | -¥1,348 | -¥1,426 | -¥1,333 |
| % Margin | -173.8% | -175.4% | -215.5% | -210.4% |
| Other Income/Exp. Net | ¥51 | ¥74 | -¥8 | ¥84 |
| Pre-Tax Income | -¥1,358 | -¥1,273 | -¥1,434 | -¥1,249 |
| Tax Expense | ¥4 | ¥4 | ¥4 | ¥5 |
| Net Income | -¥1,362 | -¥1,277 | -¥1,438 | -¥1,254 |
| % Margin | -168.1% | -166.2% | -217.4% | -197.9% |
| EPS | -5.15 | -5.04 | -6.65 | -6.33 |
| % Growth | -2.2% | 24.2% | -5.1% | – |
| EPS Diluted | -5.15 | -5.04 | -6.65 | -6.33 |
| Weighted Avg Shares Out | 265 | 253 | 216 | 198 |
| Weighted Avg Shares Out Dil | 265 | 253 | 216 | 198 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥7 | ¥7 | ¥7 |
| Interest Expense | ¥0 | ¥0 | ¥6 | ¥0 |
| Depreciation & Amortization | ¥102 | ¥115 | ¥103 | ¥79 |
| EBITDA | -¥1,256 | -¥1,159 | -¥1,331 | -¥1,169 |
| % Margin | -155.1% | -150.7% | -201.1% | -184.6% |