NH Foods Ltd.
2282.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,370,553 | ¥1,303,432 | ¥1,259,792 | ¥1,151,886 |
| % Growth | 5.1% | 3.5% | 9.4% | – |
| Cost of Goods Sold | ¥1,150,170 | ¥1,099,801 | ¥1,082,760 | ¥974,361 |
| Gross Profit | ¥220,383 | ¥203,631 | ¥177,032 | ¥200,028 |
| % Margin | 16.1% | 15.6% | 14.1% | 17.4% |
| R&D Expenses | ¥0 | ¥3,339 | ¥3,206 | ¥3,206 |
| G&A Expenses | ¥116,200 | ¥107,511 | ¥102,757 | ¥101,287 |
| SG&A Expenses | ¥184,449 | ¥156,690 | ¥150,628 | ¥143,700 |
| Sales & Mktg Exp. | ¥52,579 | ¥49,179 | ¥47,871 | ¥42,413 |
| Other Operating Expenses | ¥0 | ¥12,045 | ¥12,246 | ¥11,044 |
| Operating Expenses | ¥184,449 | ¥172,074 | ¥166,080 | ¥157,950 |
| Operating Income | ¥35,934 | ¥31,557 | ¥10,952 | ¥42,554 |
| % Margin | 2.6% | 2.4% | 0.9% | 3.7% |
| Other Income/Exp. Net | ¥1,264 | ¥9,042 | ¥11,210 | ¥9,397 |
| Pre-Tax Income | ¥37,939 | ¥40,599 | ¥22,162 | ¥51,760 |
| Tax Expense | ¥9,395 | ¥11,253 | ¥4,770 | ¥12,955 |
| Net Income | ¥26,585 | ¥28,078 | ¥16,637 | ¥48,049 |
| % Margin | 1.9% | 2.2% | 1.3% | 4.2% |
| EPS | 263.06 | 273.7 | 189.1 | 352.19 |
| % Growth | -3.9% | 44.7% | -46.3% | – |
| EPS Diluted | 263.06 | 273.7 | 189.08 | 352.11 |
| Weighted Avg Shares Out | 101 | 103 | 102 | 102 |
| Weighted Avg Shares Out Dil | 101 | 103 | 102 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,684 | ¥3,219 | ¥3,360 | ¥435 |
| Interest Expense | ¥2,723 | ¥2,979 | ¥1,830 | ¥1,105 |
| Depreciation & Amortization | ¥41,728 | ¥39,719 | ¥38,433 | ¥36,464 |
| EBITDA | ¥82,390 | ¥82,174 | ¥59,556 | ¥80,305 |
| % Margin | 6% | 6.3% | 4.7% | 7% |