Sunny Side Up Group, Inc.
2180.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥19,587,229 | ¥17,908,253 | ¥18,956,914 | ¥16,190,710 |
| % Growth | 9.4% | -5.5% | 17.1% | – |
| Cost of Goods Sold | ¥14,999,472 | ¥13,671,925 | ¥14,804,858 | ¥12,672,535 |
| Gross Profit | ¥4,587,757 | ¥4,236,328 | ¥4,152,056 | ¥3,518,175 |
| % Margin | 23.4% | 23.7% | 21.9% | 21.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥519,000 | ¥480,000 | ¥446,000 | ¥408,000 |
| SG&A Expenses | ¥2,990,209 | ¥2,777,610 | ¥2,855,000 | ¥2,750,000 |
| Sales & Mktg Exp. | ¥2,471,000 | ¥2,296,000 | ¥2,409,000 | ¥2,342,000 |
| Other Operating Expenses | ¥0 | -¥6,610 | ¥314 | ¥291 |
| Operating Expenses | ¥2,990,209 | ¥2,771,000 | ¥2,855,314 | ¥2,750,291 |
| Operating Income | ¥1,597,548 | ¥1,458,718 | ¥1,296,741 | ¥767,883 |
| % Margin | 8.2% | 8.1% | 6.8% | 4.7% |
| Other Income/Exp. Net | ¥30,661 | -¥13,690 | -¥116,370 | ¥367,747 |
| Pre-Tax Income | ¥1,628,209 | ¥1,445,028 | ¥1,180,371 | ¥1,135,630 |
| Tax Expense | ¥674,098 | ¥636,040 | ¥297,193 | ¥539,811 |
| Net Income | ¥948,768 | ¥795,167 | ¥884,612 | ¥581,214 |
| % Margin | 4.8% | 4.4% | 4.7% | 3.6% |
| EPS | 63.59 | 53.3 | 59.29 | 38.59 |
| % Growth | 19.3% | -10.1% | 53.6% | – |
| EPS Diluted | 63.59 | 53.23 | 59.29 | 38.59 |
| Weighted Avg Shares Out | 14,920 | 14,918 | 14,921 | 15,063 |
| Weighted Avg Shares Out Dil | 14,920 | 14,938 | 14,921 | 15,063 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,937 | ¥168 | ¥148 | ¥142 |
| Interest Expense | ¥8,260 | ¥5,345 | ¥8,169 | ¥10,146 |
| Depreciation & Amortization | ¥156,182 | ¥134,099 | ¥126,561 | ¥136,242 |
| EBITDA | ¥1,792,653 | ¥1,584,474 | ¥1,315,102 | ¥1,282,018 |
| % Margin | 9.2% | 8.8% | 6.9% | 7.9% |