Sunny Side Up Group, Inc.
2180.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥11,212,705 | ¥8,101,638 | ¥7,892,756 | ¥8,220,999 |
| - Cash | ¥2,319,462 | ¥4,655,526 | ¥3,697,827 | ¥3,525,000 |
| + Debt | ¥629,945 | ¥787,661 | ¥796,886 | ¥1,136,000 |
| Enterprise Value | ¥9,523,188 | ¥4,233,773 | ¥4,991,815 | ¥5,831,999 |
| Revenue | ¥5,433,274 | ¥5,659,837 | ¥4,036,507 | ¥6,210,071 |
| % Growth | -4% | 40.2% | -35% | – |
| Gross Profit | ¥1,352,349 | ¥1,224,820 | ¥1,108,520 | ¥1,409,820 |
| % Margin | 24.9% | 21.6% | 27.5% | 22.7% |
| EBITDA | ¥768,094 | ¥318,695 | ¥501,788 | ¥737,102 |
| % Margin | 14.1% | 5.6% | 12.4% | 11.9% |
| Net Income | ¥479,668 | ¥85,014 | ¥296,041 | ¥438,603 |
| % Margin | 8.8% | 1.5% | 7.3% | 7.1% |
| EPS Diluted | 32.3 | 5.7 | 19.84 | 29.4 |
| % Growth | 466.7% | -71.3% | -32.5% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |