Sunny Side Up Group, Inc.
2180.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,433 | ¥5,660 | ¥4,037 | ¥6,210 |
| % Growth | -4% | 40.2% | -35% | – |
| Cost of Goods Sold | ¥4,081 | ¥4,435 | ¥2,928 | ¥4,800 |
| Gross Profit | ¥1,352 | ¥1,225 | ¥1,109 | ¥1,410 |
| % Margin | 24.9% | 21.6% | 27.5% | 22.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥519 | ¥0 | ¥0 |
| SG&A Expenses | ¥736 | ¥952 | ¥661 | ¥713 |
| Sales & Mktg Exp. | ¥0 | ¥433 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥0 |
| Operating Expenses | ¥736 | ¥952 | ¥661 | ¥713 |
| Operating Income | ¥616 | ¥273 | ¥448 | ¥697 |
| % Margin | 11.3% | 4.8% | 11.1% | 11.2% |
| Other Income/Exp. Net | ¥116 | ¥10 | ¥12 | -¥7 |
| Pre-Tax Income | ¥732 | ¥283 | ¥460 | ¥690 |
| Tax Expense | ¥246 | ¥196 | ¥161 | ¥250 |
| Net Income | ¥480 | ¥85 | ¥296 | ¥439 |
| % Margin | 8.8% | 1.5% | 7.3% | 7.1% |
| EPS | 32.3 | 5.7 | 19.84 | 29.4 |
| % Growth | 466.7% | -71.3% | -32.5% | – |
| EPS Diluted | 32.3 | 5.7 | 19.84 | 29.4 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥1 | ¥1 |
| Interest Expense | ¥2 | ¥2 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥34 | ¥34 | ¥40 | ¥41 |
| EBITDA | ¥768 | ¥319 | ¥502 | ¥737 |
| % Margin | 14.1% | 5.6% | 12.4% | 11.9% |