SMS Co., Ltd.
2175.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥60,952 | ¥53,973 | ¥45,667 | ¥38,899 |
| % Growth | 12.9% | 18.2% | 17.4% | – |
| Cost of Goods Sold | ¥10,911 | ¥6,430 | ¥5,566 | ¥4,455 |
| Gross Profit | ¥50,041 | ¥47,543 | ¥40,101 | ¥34,444 |
| % Margin | 82.1% | 88.1% | 87.8% | 88.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥31,181 | ¥27,086 | ¥22,849 | ¥20,051 |
| SG&A Expenses | ¥43,705 | ¥35,817 | ¥29,924 | ¥25,643 |
| Sales & Mktg Exp. | ¥12,524 | ¥8,731 | ¥7,075 | ¥5,592 |
| Other Operating Expenses | ¥0 | ¥3,457 | ¥2,896 | ¥2,482 |
| Operating Expenses | ¥43,705 | ¥39,274 | ¥32,820 | ¥28,125 |
| Operating Income | ¥6,336 | ¥8,269 | ¥7,279 | ¥6,318 |
| % Margin | 10.4% | 15.3% | 15.9% | 16.2% |
| Other Income/Exp. Net | ¥1,895 | ¥1,473 | ¥1,516 | ¥1,389 |
| Pre-Tax Income | ¥8,231 | ¥9,742 | ¥8,795 | ¥7,707 |
| Tax Expense | ¥2,177 | ¥2,514 | ¥2,389 | ¥2,298 |
| Net Income | ¥6,054 | ¥7,227 | ¥6,406 | ¥5,408 |
| % Margin | 9.9% | 13.4% | 14% | 13.9% |
| EPS | 70.96 | 82.75 | 73.51 | 62.07 |
| % Growth | -14.2% | 12.6% | 18.4% | – |
| EPS Diluted | 70.94 | 82.74 | 73.13 | 61.76 |
| Weighted Avg Shares Out | 85 | 87 | 87 | 87 |
| Weighted Avg Shares Out Dil | 85 | 87 | 88 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥57 | ¥38 | ¥17 | ¥12 |
| Interest Expense | ¥101 | ¥66 | ¥69 | ¥79 |
| Depreciation & Amortization | ¥3,813 | ¥3,456 | ¥2,896 | ¥2,482 |
| EBITDA | ¥12,145 | ¥13,265 | ¥11,760 | ¥10,268 |
| % Margin | 19.9% | 24.6% | 25.8% | 26.4% |