Saylor Advertising.Inc.
2156.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥1,454,206 | ¥1,210,924 | ¥1,125,546 | ¥982,020 |
| - Cash | ¥762,125 | ¥620,421 | ¥867,559 | ¥700,921 |
| + Debt | ¥534,283 | ¥471,859 | ¥628,935 | ¥718,011 |
| Enterprise Value | ¥1,226,364 | ¥1,062,362 | ¥886,922 | ¥999,110 |
| Revenue | ¥2,097,648 | ¥2,050,986 | ¥2,107,165 | ¥1,938,793 |
| % Growth | 2.3% | -2.7% | 8.7% | – |
| Gross Profit | ¥1,658,489 | ¥1,570,923 | ¥1,635,633 | ¥1,451,828 |
| % Margin | 79.1% | 76.6% | 77.6% | 74.9% |
| EBITDA | ¥104,814 | ¥28,920 | ¥218,456 | ¥44,809 |
| % Margin | 5% | 1.4% | 10.4% | 2.3% |
| Net Income | ¥27,262 | -¥74,247 | ¥136,123 | -¥25,269 |
| % Margin | 1.3% | -3.6% | 6.5% | -1.3% |
| EPS Diluted | 6.48 | -19.56 | 36.03 | -6.69 |
| % Growth | 133.1% | -154.3% | 638.6% | – |
| Operating Cash Flow | ¥52,545 | -¥50,316 | ¥265,463 | -¥88,076 |
| Capital Expenditures | -¥6,259 | -¥8,056 | -¥7,400 | -¥6,561 |
| Free Cash Flow | ¥46,286 | -¥58,372 | ¥258,063 | -¥94,637 |