ITmedia Inc.
2148.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,101 | ¥8,001 | ¥8,753 | ¥8,092 |
| % Growth | 1.2% | -8.6% | 8.2% | – |
| Cost of Goods Sold | ¥3,064 | ¥2,977 | ¥3,033 | ¥2,754 |
| Gross Profit | ¥5,037 | ¥5,025 | ¥5,719 | ¥5,338 |
| % Margin | 62.2% | 62.8% | 65.3% | 66% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,003 | ¥2,794 | ¥2,789 | ¥2,653 |
| SG&A Expenses | ¥3,003 | ¥2,794 | ¥2,789 | ¥2,653 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥0 | -¥1 |
| Operating Expenses | ¥3,003 | ¥2,794 | ¥2,789 | ¥2,651 |
| Operating Income | ¥2,034 | ¥2,228 | ¥2,930 | ¥2,687 |
| % Margin | 25.1% | 27.8% | 33.5% | 33.2% |
| Other Income/Exp. Net | ¥59 | ¥3 | -¥7 | -¥7 |
| Pre-Tax Income | ¥2,033 | ¥2,231 | ¥2,924 | ¥2,680 |
| Tax Expense | ¥591 | ¥729 | ¥949 | ¥879 |
| Net Income | ¥1,497 | ¥1,502 | ¥1,975 | ¥1,801 |
| % Margin | 18.5% | 18.8% | 22.6% | 22.3% |
| EPS | 77.18 | 76.98 | 99.82 | 90.94 |
| % Growth | 0.3% | -22.9% | 9.8% | – |
| EPS Diluted | 76.72 | 76.27 | 98.64 | 89.35 |
| Weighted Avg Shares Out | 19 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥210 | ¥216 | ¥291 | ¥284 |
| EBITDA | ¥2,243 | ¥2,444 | ¥3,221 | ¥2,972 |
| % Margin | 27.7% | 30.5% | 36.8% | 36.7% |