Members Co., Ltd.
2130.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥22 | ¥20 | ¥18 | ¥15 |
| % Growth | 9.1% | 15.9% | 18.2% | – |
| Cost of Goods Sold | ¥18 | ¥16 | ¥12 | ¥10 |
| Gross Profit | ¥5 | ¥4 | ¥5 | ¥5 |
| % Margin | 20.9% | 21% | 29.4% | 31.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥4 | ¥4 | ¥3 | ¥3 |
| SG&A Expenses | ¥4 | ¥4 | ¥4 | ¥3 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥4 | ¥4 | ¥4 | ¥3 |
| Operating Income | ¥1 | ¥0 | ¥1 | ¥2 |
| % Margin | 2.3% | 0.1% | 8.2% | 12.4% |
| Other Income/Exp. Net | -¥0 | ¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥0 | ¥0 | ¥1 | ¥2 |
| Tax Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Net Income | ¥0 | ¥0 | ¥1 | ¥1 |
| % Margin | 1.6% | 0.6% | 5.7% | 9.4% |
| EPS | 27.4 | 9.71 | 76.29 | 107.73 |
| % Growth | 182.2% | -87.3% | -29.2% | – |
| EPS Diluted | 27.38 | 9.71 | 75.9 | 105.42 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥0 | ¥0 |
| EBITDA | ¥1 | ¥1 | ¥2 | ¥2 |
| % Margin | 4.9% | 2.8% | 11% | 15% |