Members Co., Ltd.
2130.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥14,388 | ¥11,661 | ¥17,392 | ¥41,784 |
| - Cash | ¥4,015 | ¥3,777 | ¥4,480 | ¥5,227 |
| + Debt | ¥940 | ¥716 | ¥663 | ¥598 |
| Enterprise Value | ¥11,313 | ¥8,599 | ¥13,575 | ¥37,156 |
| Revenue | ¥22,330 | ¥20,467 | ¥17,662 | ¥14,939 |
| % Growth | 9.1% | 15.9% | 18.2% | – |
| Gross Profit | ¥4,672 | ¥4,292 | ¥5,201 | ¥4,756 |
| % Margin | 20.9% | 21% | 29.4% | 31.8% |
| EBITDA | ¥1,102 | ¥567 | ¥1,934 | ¥2,243 |
| % Margin | 4.9% | 2.8% | 11% | 15% |
| Net Income | ¥350 | ¥127 | ¥1,011 | ¥1,405 |
| % Margin | 1.6% | 0.6% | 5.7% | 9.4% |
| EPS Diluted | 27.38 | 9.71 | 75.9 | 105.42 |
| % Growth | 182% | -87.2% | -28% | – |
| Operating Cash Flow | ¥1,211 | ¥585 | ¥1,399 | ¥1,654 |
| Capital Expenditures | -¥61 | -¥24 | -¥140 | -¥14 |
| Free Cash Flow | ¥1,150 | ¥561 | ¥1,259 | ¥1,640 |