2020 Bulkers Ltd.
2020.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 72 | NOK 71 | NOK 76 | NOK 114 |
| % Growth | 1.3% | -7% | -33.1% | – |
| Cost of Goods Sold | NOK 27 | NOK 20 | NOK 31 | NOK 32 |
| Gross Profit | NOK 45 | NOK 51 | NOK 45 | NOK 82 |
| % Margin | 63% | 71.3% | 58.7% | 71.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 4 | NOK 3 | NOK 4 | NOK 3 |
| SG&A Expenses | NOK 4 | NOK 3 | NOK 4 | NOK 3 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 42 | NOK 9 | -NOK 1 | -NOK 2 |
| Operating Expenses | -NOK 39 | NOK 13 | NOK 3 | NOK 1 |
| Operating Income | NOK 84 | NOK 38 | NOK 42 | NOK 80 |
| % Margin | 116.7% | 53.2% | 54.5% | 70.7% |
| Other Income/Exp. Net | -NOK 7 | -NOK 11 | -NOK 10 | -NOK 10 |
| Pre-Tax Income | NOK 77 | NOK 27 | NOK 32 | NOK 71 |
| Tax Expense | NOK 1 | NOK 2 | NOK 0 | NOK 0 |
| Net Income | NOK 76 | NOK 26 | NOK 32 | NOK 71 |
| % Margin | 106.4% | 36.2% | 41.9% | 62.2% |
| EPS | 3.34 | 1.13 | 1.44 | 3.19 |
| % Growth | 195.6% | -21.5% | -54.9% | – |
| EPS Diluted | 3.34 | 1.13 | 1.42 | 3.14 |
| Weighted Avg Shares Out | 23 | 23 | 22 | 22 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1 | NOK 9 | NOK 10 |
| Interest Expense | NOK 7 | NOK 11 | NOK 9 | NOK 10 |
| Depreciation & Amortization | NOK 10 | NOK 12 | NOK 12 | NOK 12 |
| EBITDA | NOK 93 | NOK 50 | NOK 53 | NOK 92 |
| % Margin | 130.1% | 70.5% | 69.8% | 80.8% |