First Tin Plc
1SN.L · LSE
12/31/2024 | 12/31/2023 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -£1 | -£0 | -£1 | -£3 |
| Dep. & Amort. | £0 | £0 | £0 | £0 |
| Deferred Tax | -£2 | -£0 | £0 | -£0 |
| Stock-Based Comp. | £0 | £0 | £0 | £0 |
| Change in WC | £0 | -£0 | -£1 | -£0 |
| Other Non-Cash | -£2 | £0 | -£2 | £0 |
| Operating Cash Flow | -£4 | -£0 | -£4 | -£3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£29 | -£0 | -£10 | -£4 |
| Net Acquisitions | £0 | £0 | £0 | £0 |
| Inv. Purchases | £0 | £0 | -£0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £4 | -£0 | -£0 | -£0 |
| Investing Cash Flow | -£25 | -£0 | -£10 | -£4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £12 | -£0 | -£0 | -£0 |
| Stock Issued | £0 | £0 | £65 | £14 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | £0 | £0 | £0 | £0 |
| Other Fin. Act. | -£0 | £0 | -£3 | -£0 |
| Financing Cash Flow | £12 | -£0 | £62 | £14 |
| Forex Effect | £1 | £0 | £1 | -£0 |
| Net Chg. in Cash | -£16 | £0 | £49 | £7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £26 | £0 | £7 | £0 |
| End Cash | £10 | £0 | £55 | £7 |
| Free Cash Flow | -£34 | -£0 | -£14 | -£7 |