Europlasma S.A.
1EZ0.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €42 | €15 | €15 | €10 |
| % Growth | 175.5% | 6.1% | 48.1% | – |
| Cost of Goods Sold | €63 | €33 | €28 | €19 |
| Gross Profit | -€21 | -€17 | -€14 | -€10 |
| % Margin | -48.5% | -113% | -94.7% | -97.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €5 | €3 | €3 | €2 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1 | -€0 | -€1 | -€0 |
| Operating Expenses | €6 | €3 | €3 | €2 |
| Operating Income | -€27 | -€20 | -€16 | -€12 |
| % Margin | -62.6% | -129.6% | -112.5% | -118.6% |
| Other Income/Exp. Net | €8 | €5 | €0 | -€1 |
| Pre-Tax Income | -€19 | -€15 | -€16 | -€13 |
| Tax Expense | -€3 | -€0 | -€0 | -€0 |
| Net Income | -€15 | -€15 | -€16 | -€13 |
| % Margin | -36% | -95.7% | -109.7% | -129.3% |
| EPS | -0.015 | -1,047.7 | -131,613 | -21,134,000 |
| % Growth | 100% | 99.2% | 99.4% | – |
| EPS Diluted | -0.015 | -1,047.7 | -131,613 | -21,134,000 |
| Weighted Avg Shares Out | 1,014 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1,014 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €3 | €4 | €6 | €7 |
| Depreciation & Amortization | €12 | €8 | €5 | €2 |
| EBITDA | -€3 | -€4 | -€5 | -€3 |
| % Margin | -7.9% | -24.9% | -36.5% | -32% |