TAUNS Laboratories, Inc.
197A.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥18,628 | ¥18,435 | ¥15,673 | ¥17,457 |
| % Growth | 1% | 17.6% | -10.2% | – |
| Cost of Goods Sold | ¥6,302 | ¥5,937 | ¥6,887 | ¥3,170 |
| Gross Profit | ¥12,326 | ¥12,498 | ¥8,786 | ¥14,287 |
| % Margin | 66.2% | 67.8% | 56.1% | 81.8% |
| R&D Expenses | ¥1,132 | ¥0 | ¥723 | ¥776 |
| G&A Expenses | ¥18 | ¥28 | ¥28 | ¥1,812 |
| SG&A Expenses | ¥4,061 | ¥3,044 | ¥3,819 | ¥2,322 |
| Sales & Mktg Exp. | ¥4,043 | ¥3,016 | ¥3,791 | ¥253 |
| Other Operating Expenses | -¥1,132 | ¥1,425 | -¥723 | ¥0 |
| Operating Expenses | ¥4,061 | ¥4,468 | ¥3,819 | ¥3,098 |
| Operating Income | ¥8,265 | ¥8,030 | ¥4,967 | ¥11,190 |
| % Margin | 44.4% | 43.6% | 31.7% | 64.1% |
| Other Income/Exp. Net | -¥63 | -¥195 | -¥312 | -¥3,214 |
| Pre-Tax Income | ¥8,202 | ¥7,835 | ¥4,655 | ¥7,976 |
| Tax Expense | ¥1,886 | ¥2,061 | ¥1,620 | ¥3,495 |
| Net Income | ¥6,315 | ¥5,774 | ¥3,035 | ¥4,481 |
| % Margin | 33.9% | 31.3% | 19.4% | 25.7% |
| EPS | 62.07 | 57.74 | 30.35 | 44.81 |
| % Growth | 7.5% | 90.2% | -32.3% | – |
| EPS Diluted | 58.9 | 57.74 | 30.35 | 44.81 |
| Weighted Avg Shares Out | 102 | 107 | 100 | 100 |
| Weighted Avg Shares Out Dil | 107 | 100 | 100 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥7 | ¥2 | ¥4 | ¥0 |
| Interest Expense | ¥103 | ¥31 | ¥22 | ¥8 |
| Depreciation & Amortization | ¥715 | ¥676 | ¥640 | ¥567 |
| EBITDA | ¥9,020 | ¥8,646 | ¥5,317 | ¥8,551 |
| % Margin | 48.4% | 46.9% | 33.9% | 49% |